³Ô¹Ï51±¬ÁÏÍø Holdings Reports First Quarter 2003 Results

Wednesday, April 16, 2003

PHILADELPHIA, April 16 /PRNewswire-FirstCall/ -- ³Ô¹Ï51±¬ÁÏÍø Holdings, Inc. (NYSE: CCK), today announced its financial results for the first quarter ended March 31, 2003.

The Company reported a net loss of $34 million, or $0.21 per diluted share, compared to a net loss of $1,068 million, or $8.50 per diluted share, in the first quarter of 2002. The 2002 first quarter included a $1,014 million charge for the cumulative effect of a change in accounting for goodwill, or $8.07 per diluted share. Before the cumulative effect of a change in accounting, first quarter 2002 net loss was $54 million, or $0.43 per diluted share.

Net sales in the first quarter were $1,460 million, down 6.8% compared to the $1,567 million in the prior year period. The reduced net sales in the 2003 first quarter reflect divested operations (which accounted for $194 million in the first quarter of 2002) and sales unit volume decreases in North American beverage and food cans, partially offset by the positive effects of $120 million in stronger foreign currencies. A reconciliation of segment income to segment income excluding divested operations (which is a non-GAAP measure) for the three months ended March 31, 2002 is presented below to allow investors to compare the operating performance of the Company's remaining operations.

                                         March 31, 2002
                                           Divested  Remaining March 31, 2003
                              As reported Operations Operations (as reported)

    Nets sales                   $1,567       $194    $1,373       $1,460

    Cost of products sold         1,297        160     1,137        1,211
    Depreciation and amortization    91         14        77           78
    Pension expense                   8          1         7           23
    Gross profit                    171         19       152          148

    Selling and administrative
     expense                         76          6        70           81
    Provision for restructuring       2                    2
    Segment income                  $93        $13       $80          $67

Gross profit in the 2003 first quarter was $148 million, or 10.1% of net sales, compared to $171 million, or 10.9% of net sales, in the 2002 first quarter. The reduced gross profit reflects increased pension expense of $15 million, or 1.0% of net sales, divested operations, which contributed $19 million of gross profit in last year's first quarter and sales unit volume decreases in North America. These factors offset improvements from stronger foreign currencies, and increased selling prices and sales unit volumes for certain products in Europe and Asia, respectively.

Selling and administrative expenses in the first quarter were $81 million compared to $76 million in last year's first quarter. The increase resulted from the translation of stronger foreign currencies of $7 million partially offset by operations divested during 2002.

Segment income for the Company was $67 million, or 4.6% of net sales in the first quarter, compared to $93 million, or 5.9% of net sales, in the first quarter of 2002. The lower segment income is attributable to a $15 million, or 1.0% of net sales, increase in pension expense and also reflects divested operations, which contributed $13 million of segment income in the first quarter of 2002.

Commenting on the quarter, John W. Conway, Chairman and Chief Executive Officer, stated, "Overall, we had a reasonably good start for the year despite softness in the Americas Division's food and beverage can markets for January and February. On the international front, the European Division had a strong first quarter, benefiting from firm pricing, and the Asia-Pacific Division posted excellent results with increased volumes. Equally important, we successfully completed our strategic refinancing plan which provides a capital structure that allows the Company to focus on fundamentals and execution in our markets."

The Americas Division reported net sales of $609 million in the first quarter, $183 million lower than the prior year period. Divested operations accounted for $136 million of net sales in the first quarter of 2002. Overall, sales unit volumes of beverage and food cans were soft in the first quarter, although the Company experienced increased demand for beverage cans in March. Segment income for the Americas Division was $18 million, or 3.0% of net sales compared to 5.6% in last year's first quarter. The decrease resulted from lower sales unit volumes and higher pension expense. Pension expense was $21 million or 3.4% of net sales in the 2003 first quarter compared to $15 million or 1.8% of net sales in the first quarter of 2002.

The European Division generated net sales of $768 million in the first quarter, an increase of $70 million or 10.0% over last year's first quarter. The increase reflects the positive effects of currency translation ($120 million) and improved pricing which offset divested operations ($58 million of net sales in the 2002 first quarter). Segment income for the European Division was $62 million, a 1.6% increase over the first quarter of 2002, the result of the positive impacts of currency, pricing and cost reductions offsetting increased pension expense. As a percentage of net sales, segment income was 8.1% compared to 8.7% in last year's same quarter. In the first quarter of 2003, pension expense was $2 million or 0.2% of net sales compared to pension income of $7 million or 1.0% of net sales in the prior year period.

The Asia-Pacific Division reported net sales of $83 million, up $6 million or 7.8% compared to the prior year period. Segment income grew 12.5% to $9 million, or 10.8% of net sales, over first quarter 2002 segment income of $8 million, which was 10.4% of net sales, reflecting strong sales unit volumes of both beverage and food cans throughout the Division.

Interest expense in the first quarter was $79 million, down $14 million from the $93 million in the first quarter of 2002. The decrease reflects both lower average debt outstanding and lower average borrowing rates. It should be noted, however, that as a result of the refinancing discussed below, the Company's average borrowing rates have increased and as such quarterly interest expense in the future is expected to be higher than that reported in the first quarter of 2003.

    Debt and cash amounts were:
                                      March 31,   December 31,   March 31,
                                        2003          2002         2002

    Total debt                         $4,494         $4,054     $5,104
    Cash                                  546            363        311
                                       $3,948         $3,691     $4,793

    Receivables securitization           $100           $100       $141

As previously announced, the Company successfully completed its refinancing plan on February 26, 2003, which provides the Company with a more stable capital structure and no significant near-term maturities. To better match cash flows with debt service requirements and use available collateral, a majority of the newly issued debt (up to $2,085 million assuming a fully drawn revolving credit facility commitment in U.S. dollars) was placed in the Company's European subsidiaries. As a result, the Company now has U.S. dollar exposure in Europe which may give rise to gains and losses each quarter until the obligations are repaid. This potential income effect will be offset by an equal amount adjusted directly to shareholders' equity. The Company believes the cost of hedging the net exposure would be a substantial cash cost and would reduce funds available to delever the Company. Therefore, the Company at this time does not intend to hedge this exposure but will, when possible, net U.S. dollar, euro and sterling positions to reduce its exposure to fluctuations between the U.S. dollar and the euro and sterling. The Company recorded a gain of $13 million ($11 million after tax or $0.07 per diluted share) in the first quarter of 2003 on the translation of net U.S. dollar denominated debt in Europe.

In connection with the refinancing, the Company repurchased $642 million of outstanding public notes having stated maturities prior to 2006. The repurchases were made through privately negotiated transactions and previously announced tender offers. A gain of $2 million ($0 after tax) was realized on the differences between the carrying values and repurchase prices of the notes. The Company also expensed $15 million ($15 million after-tax or $0.09 per diluted share) of remaining unamortized financing fees and expenses from its prior credit agreement.

In addition, during the 2003 first quarter, the Company entered into privately negotiated debt for equity exchanges with holders of the Company's outstanding notes, with 5.4 million shares of common stock exchanged for $43 million of debt. The Company recorded a gain on the early extinguishment of debt of $2 million ($2 million after tax or $0.01 per diluted share) in the first quarter of 2003.

This table highlights the impact on earnings per share from the following items:

                                               Three Months Ended March 31,
    (Per diluted share)                            2003          2002
    Cumulative effect of accounting change                     ($8.07)
    Provision for restructuring                                  (.02)
    Loss on sales of assets                                      (.25)
    Loss on early extinguishment of debt         ($.08)
    Foreign exchange impacts                       .07           (.06)

    Conference Call

The Company will hold a conference call tomorrow, April 17, 2003 at 11:00 am (EDT) to discuss this news release. The dial-in numbers for the conference call are (712) 271-3220 or toll-free (888) 968-3513 and the access password is "packaging." A replay of the conference call will be available for a one-week period ending at midnight on Thursday, April 24. The telephone numbers for the replay are (402) 530-7940 or toll-free (888) 568-0403 and the access code is 6845. A live webcast of the call will be made available to the public on the Internet at the Company's website, www.crowncork.com.

The Company plans to release its results for the second quarter on July 17 and for the third quarter on October 16.

    For more information, contact:
    Timothy J. Donahue, Senior Vice President - Finance, (215) 698-5088.

    Cautionary Note Regarding Forward-Looking Statements

Except for historical information, all other information in this press release consists of forward-looking statements. These forward-looking statements involve a number of risks, uncertainties and other factors that may cause actual results to be materially different from those expressed or implied in the forward-looking statements. Important factors that could cause the statements made in this press release to differ include the future prospects of the Company's markets and the impact of currency fluctuations and interest rates on the Company's indebtedness. Other important factors are discussed under the caption "Forward-Looking Statements" in the Company's Form 10-K Annual Report for the year ended December 31, 2002 and in subsequent filings. The Company does not intend to review or revise any particular forward-looking statement in light of future events.

³Ô¹Ï51±¬ÁÏÍø Holdings, Inc. is a leading supplier of packaging products to consumer marketing companies around the world. World headquarters are located in Philadelphia, Pennsylvania.

                Consolidated Statements of Operations follow.

                    Consolidated Statements of Operations

    (In millions, except share and per share data)
                                                Three Months Ended March 31,
                                                  2003                2002
    Net sales                                    $1,460              $1,567


    Cost of products sold                         1,211               1,297
    Depreciation and amortization                    78                  91
    Pension expense                                  23                   8
    Gross profit                                    148                 171

    Selling and administrative expense               81                  76
    Provision for restructuring                                           2
    Segment income                                   67                  93
    Provision for impairments and loss on sale
     of assets                                                           24
    Loss from early extinguishment of debt           11
    Interest expense                                 79                  93
    Interest income                                  (2)                 (3)
    Translation and foreign exchange adjustments    (13)                  9
    Net loss before income taxes, minority
     interests and cumulative effect of a change
     in accounting                                   (8)                (30)

    Provision for income taxes                       19                  20
    Minority interests, net of equity earnings       (7)                 (4)
    Net loss before cumulative effect of a change
     in accounting                                  (34)                (54)

    Cumulative effect of a change
     in accounting (1)                                               (1,014)
    Net loss                                       ($34)            ($1,068)

    Loss per average common share:
      Basic and diluted - before cumulative
                          effect of a change
                          in accounting         ($ 0.21)            ($ 0.43)
                        - after cumulative
                          effect of a change
                          in accounting         ($ 0.21)            ($ 8.50)

    Weighted average common shares outstanding:
      Basic                                 163,843,107         125,731,235
      Diluted                               164,776,546         126,436,838
    Actual common shares outstanding        164,890,237         125,768,575

(1) Transition adjustment from the adoption on January 1, 2002 of SFAS No. 142, "Goodwill and Other Intangible Assets."

SOURCE ³Ô¹Ï51±¬ÁÏÍø Holdings, Inc.